County Profile for Carroll - 2013



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2013 0
Total Cost Reports Filed in 2013 2 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 1 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 41,989,302 Total Charges 199,099,964
Fixed Assets 84,574,844 Contract Allowance 80,139,446
Other Assets 52,671,263 Operating Revenue 118,960,518
Total Assets 179,235,409 Operating Expenses 122,860,602
Current Liabilities 14,956,683 Operating Margin -3,900,084
Long Term Liabilities 50,361,143 Other Income 5,204,979
Total Equity 113,917,583 Other Expense 64,861
Total Liabilities and Equity 179,235,409 Net Profit or Loss 1,240,034

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $51,498 Revenue per Bed $2,766,524 Revenue per Person $118,960,518
Net Margin per Discharge ($1,688) Net Margin per Bed ($90,700) Net Margin per Person ($3,900,084)
Net Profit per Discharge $537 Net Profit per Bed $28,838 Net Profit per Person $1,240,034
Net Fixed Assets per Discharge $36,612 Net Fixed Assets per Bed $1,966,857 Net Fixed Assets per Bed $84,574,844
Long Term Debt per Discharge $21,801 Long Term Debt per Bed $1,171,189 Long Term Debt per Person $50,361,143
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 64.4 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,028 Net Fixed Assets 682 Population Estimate 1,151
Total Revenue 811 Long Term Liabilities 632 Total Patient Discharges 1,167
Net Margin 2,544 Total Patient Beds 1,456
Net Profit or Loss 1,261

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 13,392,686 9,456,257 1.4163
31 Intensive Care Unit 2,627,110 2,266,706 1.1590
32 Coronary Care Unit 0 0
43 Nursery 700,844 416,155 1.6841
44 Skilled Nursing Care 0 0
50 Operating Room 8,043,426 14,071,155 0.5716
51 Recovery Room 0 0
52 Labor and Delivery Room 421,920 522,351 0.8077

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 4,437,453 13 Nursing Administration 870,946
02,03 Captial Related - Movable Equipment 1,621,016 14 Central Services and Supply 40,862
04 Employee Benefits 9,181,693 15 Pharmacy 0
05 Administrative and General 18,204,615 16 Medical Records and Medical Library 1,238,557
06 Maintenance and Repairs 1,870,899 17 Social Services 184,097
07 Operation of Plant 2,719,718 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 1,093,354 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 1,530,694 20,21,22,23 Education Programs 0
Total General Service Cost Centers 42,993,904

County Profile for Carroll - 2013